10 Moss LnBelchertownMA01007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belchertown at 10 Moss Ln, Belchertown, MA, 01007 priced at $409,000 converts $3,312/mo rent into $734/mo cash flow after a $2,002/mo obligation. Total monthly income equals $3,312/mo, and annual cash flow totals $8,808/yr on $135,584 invested. Return on cash invested prints 26.41% in year one, and rental yield reads 9.72% against a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation compiles into $112,999 by year five. Five-year ROI reaches 137.82% and total cumulative return in cash sums $186,861. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,312/mo property income covering a $2,002/mo payment, not borrower’s personal income.
Single Family
Built in 1989
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01007, Belchertown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 5,108 (79.6%) |
| Renter Occupied HU | 1,048 (16.3%) |
| Vacant Housing Units | 265 ( 4.1%) |
| Median Home Value | $396,918 |
| Average Home Value | $434,135 |
Housing Distribution
Address Breakdown
Residential
6,150
Single Family
5,345
Multi-Family
805
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judith Rivard • Brick & Mortar
Mls Name: MLS PIN
Mls ID: #73460155