107 LynnwayLynnMA01902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lynn at 107 Lynnway, Lynn, MA, 01902 generates $3,727/mo in rent and, after a $2,741/mo payment, leaves $197/mo in cash flow. Total monthly income is $3,727/mo, and annual cash flow is $2,368/yr on $184,240 invested. Return on cash invested sits at 21.35% in year one, and rental yield is 7.99% on a $559,999 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,717 over five years. Five-year ROI reaches 110.67% and total cumulative return in cash sums $203,897. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,727/mo property income rather than buyer’s personal income.
Single Family
Built in 1880
6,216 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01902, Lynn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,641 (100%) |
| Owner Occupied HU | 6,677 (35.8%) |
| Renter Occupied HU | 11,217 (60.2%) |
| Vacant Housing Units | 747 ( 4.0%) |
| Median Home Value | $573,740 |
| Average Home Value | $603,931 |
Housing Distribution
Address Breakdown
Residential
16,787
Single Family
10,520
Multi-Family
6,267
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Bettencourt • Coelho Realty Group LLC
Mls Name: MLS PIN
Mls ID: #73459831