131 Derby St APT 3RSalemMA01970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Salem at 131 Derby St APT 3R, Salem, MA, 01970 uses $159,087 cash to close to unlock $1,706/yr annual cash flow and $142/mo monthly cash flow. Total monthly income runs $3,167/mo, and a $2,349/mo payment keeps the spread at $142/mo. Purchase price stands at $479,900, and rental yield measures 7.92% with $3,167/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 108.76% and total cumulative return in cash records $173,025. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,167/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01970, Salem, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,846 (100%) |
| Owner Occupied HU | 10,263 (49.2%) |
| Renter Occupied HU | 9,561 (45.9%) |
| Vacant Housing Units | 1,022 ( 4.9%) |
| Median Home Value | $626,422 |
| Average Home Value | $665,116 |
Housing Distribution
Address Breakdown
Residential
18,571
Single Family
12,690
Multi-Family
5,881
Businesses
1,702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Biggar • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73426469