107 Hopper StRutherfordTN38369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rutherford at 107 Hopper St, Rutherford, TN, 38369 generates $1,346/mo in rent and, after a $661/mo payment, leaves $538/mo in cash flow. Total monthly income is $1,346/mo, and annual cash flow is $6,452/yr on $44,753 invested. Return on cash invested sits at 34.33% in year one, and rental yield is 11.96% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 179.92% and total cumulative return in cash sums $80,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,346/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38369, Rutherford, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 870 (100%) |
| Owner Occupied HU | 579 (66.6%) |
| Renter Occupied HU | 206 (23.7%) |
| Vacant Housing Units | 85 ( 9.8%) |
| Median Home Value | $140,179 |
| Average Home Value | $172,737 |
Housing Distribution
Address Breakdown
Residential
683
Single Family
683
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Hamlin • HAMLIN REAL ESTATE
Mls Name: RRAR
Mls ID: #45685
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.