173 Orr RdDyerTN38330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dyer at 173 Orr Rd, Dyer, TN, 38330 priced at $145,000 converts $947/mo rent into $79/mo cash flow after a $710/mo obligation. Total monthly income equals $947/mo, and annual cash flow totals $945/yr on $48,068 invested. Return on cash invested prints 21.87% in year one, and rental yield reads 7.84% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 113.13% and total cumulative return in cash sums $54,380. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $947/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1959
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38330, Dyer, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,806 (100%) |
| Owner Occupied HU | 1,185 (65.6%) |
| Renter Occupied HU | 399 (22.1%) |
| Vacant Housing Units | 222 (12.3%) |
| Median Home Value | $176,014 |
| Average Home Value | $246,591 |
Housing Distribution
Address Breakdown
Residential
1,656
Single Family
1,656
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices