107 Hillcrest DrSylvaniaGA30467
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 107 Hillcrest Dr, Sylvania, GA, 30467 in Sylvania speaks for itself: 15.16% gross on a $257,900 price, generating $3,258/mo in rent and $1,688/mo in net income after the $1,160/mo debt service. DSCR 2.81, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $20,261 stacks alongside $71,253 in projected five-year appreciation and $2,375/yr in principal reduction. Projected total cumulative return: $206,320.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.2% | 6.0% |
| Monthly Cash Flow | $1,688 | $1,200 |
City averages based on Sylvania market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,258 |
| Total Monthly Debt Service | $1,467 |
| DSCR Ratio | 2.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1983
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30467, Sylvania, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,509 (100%) |
| Owner Occupied HU | 3,451 (62.6%) |
| Renter Occupied HU | 1,309 (23.8%) |
| Vacant Housing Units | 749 (13.6%) |
| Median Home Value | $142,008 |
| Average Home Value | $194,486 |
Housing Distribution
Address Breakdown
Residential
5,047
Single Family
5,047
Multi-Family
0
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1983
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30467, Sylvania, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,509 (100%) |
| Owner Occupied HU | 3,451 (62.6%) |
| Renter Occupied HU | 1,309 (23.8%) |
| Vacant Housing Units | 749 (13.6%) |
| Median Home Value | $142,008 |
| Average Home Value | $194,486 |
Housing Distribution
Address Breakdown
Residential
5,047
Single Family
5,047
Multi-Family
0
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices