107 Green Grv, Georgetown, TX, 78633 | $132/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Royal (480) Plan, Prairie Winds - Boulevard Collection

5 Bed
3 Bath
2577 sft

The Royal (480) Plan, Prairie Winds - Boulevard Collection, Hutto, TX, 78634

3 Bed
2 Bath
1580 sft

4304 Red Cloud Dr, Austin, TX, 78759

3 Bed
2 Bath
2461 sft

1105 Pigeon Forge Dr, Pflugerville, TX, 78660

4 Bed
2 Bath
2126 sft

923 Stagecoach Dr, Georgetown, TX, 78628

Nearby investment properties with comparable prices

3 Bed
3 Bath
2163 sft

219 Tokalaun Dr, Hutto, TX, 78634

4 Bed
3 Bath
2227 sft

349 Andesite Trl, Liberty Hill, TX, 78642

4 Bed
2 Bath
2163 sft

516 Tekoa Dr, Georgetown, TX, 78628

4 Bed
2 Bath
2113 sft

504 Hunters Point Ct, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at 107 Green Grv, Georgetown, TX, 78633 priced at $466,300 converts $3,488/mo rent into $132/mo cash flow after a $2,282/mo obligation. Total monthly income equals $3,488/mo, and annual cash flow totals $1,588/yr on $154,578 invested. Return on cash invested prints 20.94% in year one, and rental yield reads 8.98% against a $466,300 entry. Equity gained on principal adds $3,009/yr, while 5% annual appreciation compiles into $128,830 by year five. Five-year ROI reaches 109.68% and total cumulative return in cash sums $169,547. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,488/mo property income covering a $2,282/mo payment, not borrower’s personal income.

Single Family

Built in 2002

8,579 sqft lot

$N/A/sqft

$40 monthly HOA