107 Golden WayPort LavacaTX77979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Lavaca at 107 Golden Way, Port Lavaca, TX, 77979 priced at $354,000 pairs $2,711/mo rent with $177/mo cash flow after a $1,733/mo payment. Total monthly income equals $2,711/mo, and annual cash flow comes to $2,120/yr on $117,351 invested. Return on cash invested is 21.72% in year one, and rental yield stands at 9.19% on a $354,000 basis. Equity gained on principal adds $2,284/yr, and 5% annual appreciation accumulates to $97,804 by year five. Five-year ROI measures 113.81% and total cumulative return in cash reaches $133,558. For financing, Ziffy Mortgage’s DSCR program evaluates $2,711/mo property income against a $1,733/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Housing Distribution
Address Breakdown
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delia Rodriguez • RE/MAX Land & Homes on the Bay
Mls Name: HAR
Mls Provider:
Mls ID: #41763326
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.