Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Lavaca at 107 Golden Way, Port Lavaca, TX, 77979 priced at $354,000 pairs $2,711/mo rent with $177/mo cash flow after a $1,733/mo payment. Total monthly income equals $2,711/mo, and annual cash flow comes to $2,120/yr on $117,351 invested. Return on cash invested is 21.72% in year one, and rental yield stands at 9.19% on a $354,000 basis. Equity gained on principal adds $2,284/yr, and 5% annual appreciation accumulates to $97,804 by year five. Five-year ROI measures 113.81% and total cumulative return in cash reaches $133,558. For financing, Ziffy Mortgage’s DSCR program evaluates $2,711/mo property income against a $1,733/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $354,000 |
| 2025-04-21 | Pending sale | $354,000 |
| 2025-04-16 | Listed for sale | $354,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $765.41 | 1.91% | $35,040 | N/A |
| 2023-06-25 | $751.04 | -9.03% | $35,040 | N/A |
| 2022-06-25 | $825.58 | -6.12% | $35,040 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Delia Rodriguez • RE/MAX Land & Homes on the Bay
Mls Name: HAR
Mls Provider:
Mls ID: #41763326
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
