107 GILLESPIE STSan AntonioTX78212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 107 GILLESPIE ST, San Antonio, TX, 78212 offers $3,242/mo rent that, after a $2,171/mo payment, leaves $88/mo cash flow. Total monthly income is $3,242/mo, and annual cash flow is $1,055/yr on $147,020 cash. Return on cash invested measures 20.63% in year one, and rental yield stands at 8.77% at a $443,500 entry. Equity gained on principal adds $2,862/yr while 5% annual appreciation compounds into $122,531 by year five. Five-year ROI records 107.88% and total cumulative return in cash reaches $158,609. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,242/mo property income versus a $2,171/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2007
3,702 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78212, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,398 (100%) |
| Owner Occupied HU | 5,458 (40.7%) |
| Renter Occupied HU | 6,136 (45.8%) |
| Vacant Housing Units | 1,804 (13.5%) |
| Median Home Value | $378,816 |
| Average Home Value | $496,249 |
Housing Distribution
Address Breakdown
Residential
12,313
Single Family
9,174
Multi-Family
3,139
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tadd Chapman • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1816979
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.