Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 107 Elderberry Cv, Georgetown, TX, 78633 generates $2,767/mo in rent and, after a $1,590/mo payment, leaves $363/mo in cash flow. Total monthly income is $2,767/mo, and annual cash flow is $4,356/yr on $107,671 invested. Return on cash invested sits at 23.95% in year one, and rental yield is 10.22% on a $324,800 entry. Equity gained on principal adds $2,096/yr, while 5% annual appreciation builds toward $89,736 over five years. Five-year ROI reaches 126.17% and total cumulative return in cash sums $135,850. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,767/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
10,087 sqft lot
$N/A/sqft
$94 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $334,500 |
| 2025-07-22 | Pending sale | $334,500 |
| 2025-07-14 | Listed for sale | $334,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1109.56 | 1.64% | $360,753 | 10.00% |
| 2023-10-17 | $1091.68 | -47.52% | $327,957 | 10.00% |
| 2022-10-17 | $2080.28 | N/A | $298,143 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
