107 E Antietam StSharpsburgMD21782
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow107 E Antietam St, Sharpsburg, MD, 21782 in Sharpsburg earns its strong cash-flow label: 10.17% yield, $3,308/mo rent, $880/mo net income, DSCR 1.88. The $390,400 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $107,860 by year five. Combined with $3,596/yr in principal paydown, total projected return reaches $204,757.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 8.5% |
| Monthly Cash Flow | $880 | $350 |
City averages based on Sharpsburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,308 |
| Total Monthly Debt Service | $2,273 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1856
9,583 sqft lot
$N/A/sqft
0 HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21782, Sharpsburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,773 (100%) |
| Owner Occupied HU | 1,356 (76.5%) |
| Renter Occupied HU | 217 (12.2%) |
| Vacant Housing Units | 200 (11.3%) |
| Median Home Value | $352,885 |
| Average Home Value | $388,988 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,416
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1856
9,583 sqft lot
$N/A/sqft
0 HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21782, Sharpsburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,773 (100%) |
| Owner Occupied HU | 1,356 (76.5%) |
| Renter Occupied HU | 217 (12.2%) |
| Vacant Housing Units | 200 (11.3%) |
| Median Home Value | $352,885 |
| Average Home Value | $388,988 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,416
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A