107 Douglas StreetCamp DouglasWI54618
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 107 Douglas Street, Camp Douglas, WI, 54618 in Camp Douglas deserves attention. This $282,000 property earns $2,872/mo in rent, a 12.22% gross yield, and nets $979/mo after the $1,268/mo payment. DSCR 2.26 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $77,911 compounds alongside $2,597/yr in yearly equity build, for a total cumulative return of $170,625.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 6.2% |
| Monthly Cash Flow | $979 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,872 |
| Total Monthly Debt Service | $1,780 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1909
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54618, Camp Douglas, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,163 (100%) |
| Owner Occupied HU | 760 (65.3%) |
| Renter Occupied HU | 194 (16.7%) |
| Vacant Housing Units | 209 (18.0%) |
| Median Home Value | $226,804 |
| Average Home Value | $274,355 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
944
Multi-Family
30
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1909
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54618, Camp Douglas, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,163 (100%) |
| Owner Occupied HU | 760 (65.3%) |
| Renter Occupied HU | 194 (16.7%) |
| Vacant Housing Units | 209 (18.0%) |
| Median Home Value | $226,804 |
| Average Home Value | $274,355 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
944
Multi-Family
30
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Macklin • Castle Rock Realty LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1995771
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved