107 Beverly Dr, Ocean Springs, MS, 39564 | $713/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

206 E Railroad St, Gulfport, MS, 39507

3 Bed
2 Bath
1228 sft

1732 James Buchanan Dr, Biloxi, MS, 39531

3 Bed
1 Bath
1122 sft

8308 Holiday Dr, Ocean Springs, MS, 39564

Investment Property+ 1 more

6 Bed
6 Bath
2970 sft

2012 Napoleon St, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1415 sft

4496 Magnolia Cv E, Diberville, MS, 39540

3 Bed
2 Bath
1450 sft

2518 El Viernes St, Gautier, MS, 39553

3 Bed
2 Bath
1988 sft

352 Annette Ln, Diberville, MS, 39540

3 Bed
2 Bath
1482 sft

1736 Thomas Jefferson Dr, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 107 Beverly Dr, Ocean Springs, MS, 39564 offers $2,059/mo rent that, after a $1,077/mo payment, leaves $713/mo cash flow. Total monthly income is $2,059/mo, and annual cash flow is $8,550/yr on $72,930 cash. Return on cash invested measures 31.63% in year one, and rental yield stands at 11.23% at a $220,000 entry. Equity gained on principal adds $1,420/yr while 5% annual appreciation compounds into $60,782 by year five. Five-year ROI records 165.66% and total cumulative return in cash reaches $120,815. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,059/mo property income versus a $1,077/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1968

9,147 sqft lot

$N/A/sqft

No HOA