107 Beaver Run RdVicksburgMS39180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vicksburg at 107 Beaver Run Rd, Vicksburg, MS, 39180 priced at $269,900 converts $1,820/mo rent into $168/mo cash flow after a $1,321/mo obligation. Total monthly income equals $1,820/mo, and annual cash flow totals $2,021/yr on $89,472 invested. Return on cash invested prints 22.17% in year one, and rental yield reads 8.09% against a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,568 by year five. Five-year ROI reaches 114.89% and total cumulative return in cash sums $102,798. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,820/mo property income covering a $1,321/mo payment, not borrower’s personal income.
Single Family
Built in 2005
1.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Howie • Crye-Leike
Mls Name: MLS United
Mls ID: #4116244
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.