10684 County Road 358TerrellTX75161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Terrell at 10684 County Road 358, Terrell, TX, 75161 generates $3,886/mo in rent and, after a $1,624/mo payment, leaves $1,526/mo in cash flow. Total monthly income is $3,886/mo, and annual cash flow is $18,315/yr on $110,025 invested. Return on cash invested sits at 36.56% in year one, and rental yield is 14.05% on a $331,900 entry. Equity gained on principal adds $2,142/yr, while 5% annual appreciation builds toward $91,698 over five years. Five-year ROI reaches 193.34% and total cumulative return in cash sums $212,719. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,886/mo property income rather than buyer’s personal income.
Single Family
Built in 1968
0.71 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Murdock • Exit Realty Pro
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24007004
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.