10661 Adel HwyMorvenGA31638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morven at 10661 Adel Hwy, Morven, GA, 31638 offers a 14.55% rental yield on a $157,800 purchase with $1,913/mo rent. Total monthly income registers $1,913/mo, and a $772/mo payment leaves $953/mo available for distribution. Annual cash flow reaches $11,436/yr on $52,311 to close, and return on cash invested stands at 41.77% in year one. Equity gained on principal adds $1,018/yr while 5% annual appreciation supports $43,597 over five years. Portfolio math shows five-year ROI at 219.91% and total cumulative return in cash at $115,039. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,913/mo property income against a $772/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
4.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31638, Morven, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 376 (100%) |
| Owner Occupied HU | 267 (71.0%) |
| Renter Occupied HU | 79 (21.0%) |
| Vacant Housing Units | 30 ( 8.0%) |
| Median Home Value | $167,969 |
| Average Home Value | $200,993 |
Housing Distribution
Address Breakdown
Residential
301
Single Family
301
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices