1066 Clubhouse Rd, Port Gibson, MS, 39150 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3226 sft

1010 Church St, Port Gibson, MS, 39150

3 Bed
2 Bath
1708 sft

8221 Gordon Station Rd, Port Gibson, MS, 39150

4 Bed
2 Bath
2200 sft

130 Singing Hills Rd, Vicksburg, MS, 39180

3 Bed
2 Bath
2033 sft

2242 Highway 606, Saint Joseph, LA, 71366

Nearby investment properties with comparable prices

4 Bed
3 Bath
1980 sft

2342 Highway 606, Saint Joseph, LA, 71366

3 Bed
2 Bath
2058 sft

125 Hilda Dr, Vicksburg, MS, 39180

3 Bed
1 Bath
2610 sft

721 Fonsylvania Rd, Vicksburg, MS, 39180

- Bed
- Bath
- sft

4311 1/2 S Glenn Dr, Vicksburg, MS, 39180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Port Gibson at 1066 Clubhouse Rd, Port Gibson, MS, 39150 offers $1,640/mo rent that, after a $1,150/mo payment, leaves $177/mo cash flow. Total monthly income is $1,640/mo, and annual cash flow is $2,119/yr on $77,869 cash. Return on cash invested measures 22.63% in year one, and rental yield stands at 8.38% at a $234,900 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,899 by year five. Five-year ROI records 117.5% and total cumulative return in cash reaches $91,497. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,640/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39150, Port Gibson, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,537 (100%)
Owner Occupied HU	1,562 (61.6%)
Renter Occupied HU	573 (22.6%)
Vacant Housing Units	402 (15.8%)
Median Home Value	$82,893
Average Home Value	$110,733