10650 SW 77th AvePinecrestFL33156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinecrest at 10650 SW 77th Ave, Pinecrest, FL, 33156 uses $537,516 cash to close to unlock $163,736/yr annual cash flow and $13,645/mo monthly cash flow. Total monthly income runs $24,690/mo, and a $8,120/mo payment keeps the spread at $13,645/mo. Purchase price stands at $1,659,000, and rental yield measures 17.86% with $24,690/mo rent. Return on cash invested shows 50.83% in year one, and 5% annual appreciation builds toward $458,351 over five years. Five-year ROI reaches 269.19% and total cumulative return in cash records $1,446,947. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $24,690/mo property income covering a $8,120/mo payment rather than investor’s personal income.
Multi Family
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Housing Distribution
Address Breakdown
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lilia Diaz • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.