1065 Langlie WayRodeoCA94572
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Rodeo rentals match the income profile of 1065 Langlie Way, Rodeo, CA, 94572. Listed at $760,000, gross rent is $6,403/mo and net cash flow is $1,702/mo, a 10.11% yield well above national averages. DSCR 1.87 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $209,974 by year five with $7,000/yr in annual principal reduction, projecting $397,716 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 5.0% |
| Monthly Cash Flow | $1,702 | $1,500 |
City averages based on Rodeo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,403 |
| Total Monthly Debt Service | $4,399 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
7,139 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
7,139 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices