10649 W Alvarado Rd, Avondale, AZ, 85392 | $76/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

20644 N 36th Ave, Glendale, AZ, 85308

3 Bed
3 Bath
1522 sft

8854 W Aster Dr, Peoria, AZ, 85381

3 Bed
2 Bath
1685 sft

10622 W Mohawk Ln, Peoria, AZ, 85382

2 Bed
2 Bath
1572 sft

18522 N Mica Dr, Sun City West, AZ, 85375

Nearby investment properties with comparable prices

3 Bed
2 Bath
1128 sft

9021 W Mulberry Dr, Phoenix, AZ, 85037

1 Bed
1 Bath
753 sft

4925 E Desert Cove Ave UNIT 332, Scottsdale, AZ, 85254

3 Bed
2 Bath
1062 sft

16675 W Paradise Ln, Surprise, AZ, 85388

2 Bed
2 Bath
1382 sft

10331 W Twin Oaks Dr, Sun City, AZ, 85351

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Avondale at 10649 W Alvarado Rd, Avondale, AZ, 85392 generates $2,323/mo in rent and, after a $1,810/mo payment, leaves $76/mo in cash flow. Total monthly income is $2,323/mo, and annual cash flow is $911/yr on $122,622 invested. Return on cash invested sits at 20.65% in year one, and rental yield is 7.54% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 106.67% and total cumulative return in cash sums $130,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,323/mo property income rather than buyer’s personal income.

Single Family

Built in 2002

5,476 sqft lot

$N/A/sqft

$61 monthly HOA