10649 Devonshire Dr, North Royalton, OH, 44133 | $1,496/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
3010 sft

Lehigh Plan, Ashford Cove, Columbia Station, OH, 44028

4 Bed
4 Bath
3277 sft

Woodside Plan, The Reserve at Sharon, Wadsworth, OH, 44281

4 Bed
6 Bath
6691 sft

3770 Winterberry Dr, Akron, OH, 44333

4 Bed
4 Bath
5812 sft

3281 Evans Way, Twinsburg, OH, 44087

Nearby investment properties with comparable prices

4 Bed
3 Bath
3232 sft

2235 Violet Ct, Avon, OH, 44011

ASHTON Plan, The Crossing at French Creek

4 Bed
3 Bath
2227 sft

ASHTON Plan, The Crossing at French Creek, North Ridgeville, OH, 44039

4 Bed
3 Bath
2326 sft

3540 Chrisfield Dr, Rocky River, OH, 44116

4 Bed
3 Bath
2600 sft

1719 Westhill Blvd, Westlake, OH, 44145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Royalton at 10649 Devonshire Dr, North Royalton, OH, 44133 listed at $559,000 pairs $5,173/mo rent with a $2,736/mo payment to leave $1,496/mo cash flow. Total monthly income runs $5,173/mo, and annual cash flow reaches $17,952/yr on $183,911 cash to close. Return on cash invested measures 29.82% in year one, and rental yield registers 11.1% at a $559,000 basis. Equity gained on principal adds $3,607/yr, and annual property appreciation at 5% supports $154,441 by year five. Five-year ROI tracks 156.49% and total cumulative return in cash totals $287,811. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,173/mo property income relative to a $2,736/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1995

0.39 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44133, North Royalton, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,306 (100%)
Owner Occupied HU	9,800 (68.5%)
Renter Occupied HU	3,832 (26.8%)
Vacant Housing Units	674 ( 4.7%)
Median Home Value	$300,822
Average Home Value	$311,296