Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sweetwater at 10620 SW 6th St, Sweetwater, FL, 33174 generates $7,584/mo in rent and, after a $3,646/mo payment, leaves $2,640/mo in cash flow. Total monthly income is $7,584/mo, and annual cash flow is $31,686/yr on $245,105 invested. Return on cash invested sits at 32.99% in year one, and rental yield is 12.22% on a $745,000 entry. Equity gained on principal adds $4,807/yr, while 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 173.54% and total cumulative return in cash sums $425,348. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,584/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
8,160 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Price change | $745,000 |
| 2024-05-24 | Price change | $790,000 |
| 2024-04-30 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2106.22 | 6.62% | $154,459 | 3.00% |
| 2022-09-05 | $1975.45 | 1.51% | $149,961 | 3.00% |
| 2021-09-05 | $1946.09 | 1.58% | $145,594 | 1.40% |
Listed by: Angel Avila • Home-C International Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11577013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
