Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1061 NW 185th Ter, Pembroke Pines, FL, 33029 generates $4,810/mo in rent and, after a $3,124/mo payment, leaves $251/mo in cash flow. Total monthly income is $4,810/mo, and annual cash flow is $3,018/yr on $209,994 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 9.04% on a $638,279 entry. Equity gained on principal adds $4,119/yr, while 5% annual appreciation builds toward $176,345 over five years. Five-year ROI reaches 112.59% and total cumulative return in cash sums $236,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,810/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
7,366 sqft lot
$N/A/sqft
$167 monthly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $638,279 |
| 2025-09-15 | Pending sale | $649,999 |
| 2025-08-06 | Price change | $649,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $7552.20 | 2.77% | $416,850 | 3.00% |
| 2023-10-22 | $7348.32 | 5.82% | $404,710 | 3.00% |
| 2022-10-22 | $6944.10 | 1.57% | $392,930 | 3.00% |
Listed by: Sandra Rathe • Keller Williams Legacy
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11843181
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
