Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10608 Hartley Ln, Fort Worth, TX, 76108 uses $122,655 cash to close to unlock $5,008/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $3,076/mo, and a $1,811/mo payment keeps the spread at $417/mo. Purchase price stands at $370,000, and rental yield measures 9.98% with $3,076/mo rent. Return on cash invested shows 23.99% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 126.06% and total cumulative return in cash records $154,625. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,076/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2017
5,488 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $5631.00 | -15.48% | $345,477 | 9.47% |
| 2022-10-23 | $6662.47 | 3.96% | $315,587 | 17.58% |
| 2021-10-23 | $6408.73 | 7.29% | $268,407 | 8.97% |
Listed by: Brian Gates • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20747531
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
