Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dripping Springs at 10605 Creekwood Cir, Dripping Springs, TX, 78620 listed at $474,800 pairs $3,431/mo rent with a $2,324/mo payment to leave $45/mo cash flow. Total monthly income runs $3,431/mo, and annual cash flow reaches $534/yr on $157,396 cash to close. Return on cash invested measures 20.25% in year one, and rental yield registers 8.67% at a $474,800 basis. Equity gained on principal adds $3,064/yr, and annual property appreciation at 5% supports $131,178 by year five. Five-year ROI tracks 105.9% and total cumulative return in cash totals $166,684. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,431/mo property income relative to a $2,324/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
0.39 Acres lot
$N/A/sqft
$10 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $484,900 |
| 2025-09-04 | Contingent | $484,900 |
| 2025-08-29 | Price change | $484,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $5602.62 | -9.54% | $512,147 | -10.74% |
| 2023-10-26 | $6193.76 | -22.67% | $573,782 | -6.12% |
| 2022-10-26 | $8009.95 | N/A | $611,171 | 358.50% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
