10603 Bluegill Way, San Antonio, TX, 78224 | $553/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10603 Bluegill Way, San Antonio, TX, 78224 | $553/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1402 sft

1415 Neria Loop, San Antonio, TX, 78224

3 Bed
2 Bath
1657 sft

10818 Siebern Road, San Antonio, TX, 78224

3 Bed
2 Bath
1266 sft

1334 Neria Loop, San Antonio, TX, 78224

3 Bed
2 Bath
1510 sft

10822 Siebern Road, San Antonio, TX, 78224

Nearby investment properties with comparable prices

Plan 1676 Modeled Plan, Medina Crossing - Villa Collection

3 Bed
3 Bath
1676 sft

Plan 1676 Modeled Plan, Medina Crossing - Villa Collection, Von Ormy, TX, 78073

4 Bed
2 Bath
1500 sft

5927 Remember Way, Von Ormy, TX, 78073

OAKRIDGE Plan, Valle Sol : Cottage Collection

3 Bed
2 Bath
1266 sft

OAKRIDGE Plan, Valle Sol : Cottage Collection, Von Ormy, TX, 78073

3 Bed
2 Bath
1474 sft

4938 Legacy Point, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at 10603 Bluegill Way, San Antonio, TX, 78224 listed at $201,500 pairs $1,986/mo rent with a $986/mo payment to leave $553/mo cash flow. Total monthly income runs $1,986/mo, and annual cash flow reaches $6,640/yr on $66,797 cash to close. Return on cash invested measures 29.85% in year one, and rental yield registers 11.83% at a $201,500 basis. Equity gained on principal adds $1,300/yr, and annual property appreciation at 5% supports $55,671 by year five. Five-year ROI tracks 157.41% and total cumulative return in cash totals $105,143. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,986/mo property income relative to a $986/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,803 (100%)
Owner Occupied HU	4,685 (60.0%)
Renter Occupied HU	2,740 (35.1%)
Vacant Housing Units	378 ( 4.8%)
Median Home Value	$211,335
Average Home Value	$264,119