Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 10602 W 33rd Way, Hialeah, FL, 33018 generates $3,815/mo in rent, after a $2,447/mo payment. Total monthly income is $3,815/mo. Return on cash invested sits at 19.44% in year one, and rental yield is 9.16% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 102.41% and total cumulative return in cash sums $169,748. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,815/mo property income rather than buyer’s personal income.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Sold | $500,000 |
| 2025-06-03 | Price change | $500,000 |
| 2025-05-18 | Listed for sale | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $8805.21 | 2.77% | $384,482 | 4.00% |
| 2023-11-01 | $8568.18 | 27.33% | $369,694 | 39.45% |
| 2022-11-01 | $6729.22 | 7.25% | $265,100 | 10.00% |
Listed by: Genesis Montpellier • Keller Williams Realty SW
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11801873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
