Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10601 Lipan Trl, Fort Worth, TX, 76108 listed at $300,000 pairs $2,434/mo rent with a $1,468/mo payment to leave $261/mo cash flow. Total monthly income runs $2,434/mo, and annual cash flow reaches $3,132/yr on $99,450 cash to close. Return on cash invested measures 23.06% in year one, and rental yield registers 9.74% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 121.1% and total cumulative return in cash totals $120,432. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,434/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
6,098 sqft lot
$N/A/sqft
$240 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $300,000 |
| 2017-07-10 | Listing removed | $185,000 |
| 2017-05-25 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $3775.63 | -12.82% | $228,826 | -11.11% |
| 2023-04-28 | $4331.09 | -17.96% | $257,435 | 6.31% |
| 2022-04-28 | $5279.07 | 3.83% | $242,149 | 18.14% |
Listed by: Douglas Rogers • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20915079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
