1060 Kamehameha Hwy APT 3707APearl CityHI96782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearl City at 1060 Kamehameha Hwy APT 3707A, Pearl City, HI, 96782 uses $105,318 cash to close to unlock $2,667/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $2,292/mo, and a $1,555/mo payment keeps the spread at $222/mo. Purchase price stands at $317,700, and rental yield measures 8.66% with $2,292/mo rent. Return on cash invested shows 22.44% in year one, and 5% annual appreciation builds toward $87,775 over five years. Five-year ROI reaches 116.87% and total cumulative return in cash records $123,085. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,292/mo property income covering a $1,555/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$232 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96782, Pearl City, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,858 (100%) |
| Owner Occupied HU | 7,902 (61.5%) |
| Renter Occupied HU | 4,295 (33.4%) |
| Vacant Housing Units | 661 ( 5.1%) |
| Median Home Value | $883,637 |
| Average Home Value | $889,250 |
Housing Distribution
Address Breakdown
Residential
11,618
Single Family
9,637
Multi-Family
1,981
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A