106 W 1st StMarfaTX79843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marfa at 106 W 1st St, Marfa, TX, 79843 earns $116/mo cash flow from $2,980/mo rent with a $1,881/mo payment. Total monthly income totals $2,980/mo, and annual cash flow totals $1,390/yr on $127,395 capital. ROI tracks 21% on current figures, and rental yield reads 9.31% at a $384,300 purchase. Equity gained on principal adds $2,480/yr, and 5% annual appreciation supports $106,175 over five years. Five-year ROI reaches 110.35% and total cumulative return in cash sums $140,575. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,980/mo property income instead of your personal income.
Single Family
Built in 1942
9,583 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices