106 Villa RoadKelsoWA98626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kelso at 106 Villa Road, Kelso, WA, 98626 uses $147,518 cash to close to unlock $1,861/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $2,830/mo, and a $2,178/mo payment keeps the spread at $155/mo. Purchase price stands at $445,000, and rental yield measures 7.63% with $2,830/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 109.4% and total cumulative return in cash records $161,384. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,830/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 1979
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98626, Kelso, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,729 (100%) |
| Owner Occupied HU | 7,126 (66.4%) |
| Renter Occupied HU | 3,180 (29.6%) |
| Vacant Housing Units | 423 ( 3.9%) |
| Median Home Value | $402,706 |
| Average Home Value | $436,798 |
Housing Distribution
Address Breakdown
Residential
10,343
Single Family
9,456
Multi-Family
887
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Grice • KJK Properties PC
Mls Name: NWMLS
Mls ID: #2431904