Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 106 Tammi Run Ln, Whitney, TX, 76692 priced at $149,500 pairs $1,198/mo rent with $135/mo cash flow after a $732/mo payment. Total monthly income equals $1,198/mo, and annual cash flow comes to $1,615/yr on $49,559 invested. Return on cash invested is 23.17% in year one, and rental yield stands at 9.62% on a $149,500 basis. Equity gained on principal adds $965/yr, and 5% annual appreciation accumulates to $41,304 by year five. Five-year ROI measures 121.56% and total cumulative return in cash reaches $60,245. For financing, Ziffy Mortgage’s DSCR program evaluates $1,198/mo property income against a $732/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $149,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $497.69 | -0.04% | $113,069 | 10.00% |
| 2023-04-09 | $497.87 | -0.06% | $102,790 | 10.00% |
| 2022-04-09 | $498.19 | -0.14% | $93,445 | 10.00% |
Listed by: Lori Tims • HomeLand Realty
Mls Name: NTREIS
Mls ID: #20898538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
