Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coventry at 106 River View Dr, Coventry, CT, 06238 priced at $479,900 converts $4,368/mo rent into $1,107/mo cash flow after a $2,349/mo obligation. Total monthly income equals $4,368/mo, and annual cash flow totals $13,286/yr on $159,087 invested. Return on cash invested prints 28.26% in year one, and rental yield reads 10.92% against a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,588 by year five. Five-year ROI reaches 148.44% and total cumulative return in cash sums $236,145. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,368/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 2000
3.14 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $479,900 |
| 2009-08-03 | Sold | $1 |
| 2009-04-26 | Price change | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $6396.00 | 1.90% | $201,500 | N/A |
| 2022-10-15 | $6277.00 | N/A | $201,500 | N/A |
| 2021-10-15 | $6277.00 | -0.06% | $201,500 | N/A |
What's Special
None
Listed by: Kim A. Gates • Gateway Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24049978
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
