Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 106 Oyster Trl, Byron, GA, 31008 with 5% annual appreciation on a $265,000 basis while $3,724/mo rent supports operations. Total monthly income totals $3,724/mo and a $1,297/mo payment preserves $2,032/mo for cash returns. Annual cash flow comes to $24,388/yr on $87,848 deployed, and return on cash invested reaches 47.67% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 16.86%. Five-year ROI measures 251.99% and total cumulative return in cash totals $221,367.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,724/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-07-20 | Listed for sale | $265,000 |
| 2006-10-26 | Sold | $164,890 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-13 | $3145.52 | 11.61% | $89,640 | 12.11% |
| 2022-09-13 | $2818.32 | 10.72% | $79,960 | 23.32% |
| 2021-09-13 | $2545.55 | 2.08% | $64,840 | 2.40% |
Listed by: Ceirra Johnson • SAY YES TO THE ADDRESS
Mls Name: CGMLS
Mls ID: #244565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
