106 Old StillwellSpringfieldGA31329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springfield at 106 Old Stillwell, Springfield, GA, 31329 priced at $241,900 converts $2,186/mo rent into $714/mo cash flow after a $1,184/mo obligation. Total monthly income equals $2,186/mo, and annual cash flow totals $8,565/yr on $80,190 invested. Return on cash invested prints 30.59% in year one, and rental yield reads 10.84% against a $241,900 entry. Equity gained on principal adds $1,561/yr, while 5% annual appreciation compiles into $66,833 by year five. Five-year ROI reaches 160% and total cumulative return in cash sums $128,303. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,186/mo property income covering a $1,184/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31329, Springfield, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,393 (100%) |
| Owner Occupied HU | 3,218 (73.3%) |
| Renter Occupied HU | 906 (20.6%) |
| Vacant Housing Units | 269 ( 6.1%) |
| Median Home Value | $279,257 |
| Average Home Value | $294,037 |
Housing Distribution
Address Breakdown
Residential
3,781
Single Family
3,781
Multi-Family
0
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carmen H. Cribbs • Next Move Real Estate LLC
Mls Name: Hive MLS
Mls ID: #SA340156