106 N Beverly DrAmarilloTX79106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 106 N Beverly Dr, Amarillo, TX, 79106 priced at $325,800 converts $2,530/mo rent into $50/mo cash flow after a $1,595/mo obligation. Total monthly income equals $2,530/mo, and annual cash flow totals $602/yr on $108,003 invested. Return on cash invested prints 20.47% in year one, and rental yield reads 9.32% against a $325,800 entry. Equity gained on principal adds $2,102/yr, while 5% annual appreciation compiles into $90,013 by year five. Five-year ROI reaches 107.73% and total cumulative return in cash sums $116,352. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,530/mo property income covering a $1,595/mo payment, not borrower’s personal income.
Single Family
Built in 1952
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79106, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 6,023 (44.5%) |
| Renter Occupied HU | 5,705 (42.1%) |
| Vacant Housing Units | 1,818 (13.4%) |
| Median Home Value | $184,695 |
| Average Home Value | $226,037 |
Housing Distribution
Address Breakdown
Residential
12,719
Single Family
10,175
Multi-Family
2,544
Businesses
1,280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices