106 Maple Brook Rd UNIT 106, Bellingham, MA, 02019 | $990/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

106 Maple Brook Rd UNIT 106, Bellingham, MA, 02019 | $990/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1768 sft

50 Clemence St #50, Cranston, RI, 02920

4 Bed
2 Bath
1792 sft

25 Mills Dr, Johnston, RI, 02919

3 Bed
2 Bath
1476 sft

35 Ann Dr, Johnston, RI, 02919

3 Bed
2 Bath
3354 sft

3 Juniper Ln, Smithfield, RI, 02828

Nearby investment properties with comparable prices

4 Bed
2 Bath
1770 sft

183 Pleasant View Ave, Smithfield, RI, 02917

3 Bed
2 Bath
1994 sft

76 Oregon Ave, North Providence, RI, 02911

4 Bed
2 Bath
1824 sft

10 Thornton Ave, Smithfield, RI, 02917

3 Bed
1 Bath
1128 sft

1 Capron Rd, Smithfield, RI, 02917

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellingham at 106 Maple Brook Rd UNIT 106, Bellingham, MA, 02019 generates $3,732/mo in rent and, after a $2,129/mo payment, leaves $990/mo in cash flow. Total monthly income is $3,732/mo, and annual cash flow is $11,884/yr on $144,203 invested. Return on cash invested sits at 28.15% in year one, and rental yield is 10.3% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 147.21% and total cumulative return in cash sums $212,280. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,732/mo property income rather than buyer’s personal income.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience suburban living in this well-maintained townhouse at Maple Brook Condominiums. This 2-bedroom, 1.5-bath home spans three levels. The main level features an open floor plan with hardwood flooring in the living and dining rooms, and a half bath. The kitchen is a highlight, featuring new white quartz countertops, stainless steel appliances, and 3 skylights. Upstairs, two bedrooms with new carpet share a beautifully upgraded full bath. The home also boasts a partially finished lower level, great storage, in-unit washer and dryer, and a private deck. Recent updates include a new roof (2020), new windows (2024), and new carpeting (2023), custom closets (2024), and new kitchen counters (2025). Enjoy two off-street parking spaces. Located in Bellingham, the home is minutes from shopping plazas, parks, and trails, including the Southern New England Trunkline Trail. With easy access to major highways and the Forge Park commuter rail station, it makes it an inviting place to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,025 (100%)
Owner Occupied HU	5,643 (80.3%)
Renter Occupied HU	1,183 (16.8%)
Vacant Housing Units	199 ( 2.8%)
Median Home Value	$551,091
Average Home Value	$735,060