106 Leigh Rd, Cumberland, RI, 02864 | $654/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1295 sft

76 Rosewood Dr, Stoughton, MA, 02072

2 Bed
2 Bath
1050 sft

46 Roslyn Ave, Cranston, RI, 02910

3 Bed
1 Bath
1478 sft

74 Grove St, Pascoag, RI, 02859

2 Bed
2 Bath
1250 sft

36 Old Louisquisset Pike #104, North Smithfield, RI, 02896

Nearby investment properties with comparable prices

2 Bed
1 Bath
1440 sft

9 Kennington Ave, Coventry, RI, 02816

2 Bed
2 Bath
1380 sft

20 Fox Run Rd, Blackstone, MA, 01504

4 Bed
2 Bath
1586 sft

15 Mill St, West Warwick, RI, 02893

2 Bed
1 Bath
1668 sft

16 Edgemere Rd, Pawtucket, RI, 02861

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cumberland at 106 Leigh Rd, Cumberland, RI, 02864 generates $3,656/mo in rent and, after a $2,251/mo payment, leaves $654/mo in cash flow. Total monthly income is $3,656/mo, and annual cash flow is $7,846/yr on $152,457 invested. Return on cash invested sits at 25.06% in year one, and rental yield is 9.54% on a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 130.87% and total cumulative return in cash sums $199,518. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,656/mo property income rather than buyer’s personal income.

Single Family

Built in 1966

0.43 Acres lot

$N/A/sqft

No HOA