106 Fern Valley Rd,Brandon,MS,39042

Investment Highlights

Rental property for sale in Brandon at 106 Fern Valley Rd, Brandon, MS, 39042 priced at $235,000 converts $2,245/mo rent into $807/mo cash flow after a $1,150/mo obligation. Total monthly income equals $2,245/mo, and annual cash flow totals $9,685/yr on $77,903 invested. Return on cash invested prints 32.34% in year one, and rental yield reads 11.46% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 169.48% and total cumulative return in cash sums $132,028. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,245/mo property income covering a $1,150/mo payment, not borrower’s personal income.