106 Emigrant StBridgeportCA93517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeport at 106 Emigrant St, Bridgeport, CA, 93517 priced at $525,000 pairs $3,571/mo rent with $323/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,571/mo, and annual cash flow comes to $3,874/yr on $172,725 invested. Return on cash invested is 22.3% in year one, and rental yield stands at 8.16% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 115.64% and total cumulative return in cash reaches $199,737. For financing, Ziffy Mortgage’s DSCR program evaluates $3,571/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1890
0.46 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzanne Baker • Mammoth Realty Team
Mls Name: MLBOR
Mls ID: #250721