106 Eastern Avenue #102, Manchester, NH, 03104 | $714/mo Cash Flow

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1026 sft

9 Hillcrest Avenue, Nashua, NH, 03064

2 Bed
1 Bath
723 sft

335 Cypress Street UNIT #3T, Manchester, NH, 03103

2 Bed
2 Bath
1346 sft

65 Victoria Street unit 42, Manchester, NH, 03104

1 Bed
1 Bath
470 sft

335 Cypress Street #1P, Manchester, NH, 03103

Nearby investment properties with comparable prices

3 Bed
2 Bath
1286 sft

27 Hillside Drive, Allenstown, NH, 03275

Currently Rented+ 2 more

2 Bed
1 Bath
650 sft

60 Old Hackett Hill Road #3A, Manchester, NH, 03102

2 Bed
1 Bath
924 sft

12 Lunar Lane, Nashua, NH, 03062

3 Bed
2 Bath
1222 sft

24 Parkwood Drive, Allenstown, NH, 03275

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manchester at 106 Eastern Avenue #102, Manchester, NH, 03104 listed at $249,500 pairs $2,386/mo rent with a $1,221/mo payment to leave $714/mo cash flow. Total monthly income runs $2,386/mo, and annual cash flow reaches $8,566/yr on $82,709 cash to close. Return on cash invested measures 30.27% in year one, and rental yield registers 11.48% at a $249,500 basis. Equity gained on principal adds $1,610/yr, and annual property appreciation at 5% supports $68,932 by year five. Five-year ROI tracks 159.05% and total cumulative return in cash totals $131,553. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,386/mo property income relative to a $1,221/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA