Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warner Robins at 106 Eagles Landing Trl, Warner Robins, GA, 31093 priced at $178,000 pairs $1,566/mo rent with $483/mo cash flow after a $871/mo payment. Total monthly income equals $1,566/mo, and annual cash flow comes to $5,795/yr on $59,007 invested. Return on cash invested is 29.73% in year one, and rental yield stands at 10.56% on a $178,000 basis. Equity gained on principal adds $1,149/yr, and 5% annual appreciation accumulates to $49,178 by year five. Five-year ROI measures 155.37% and total cumulative return in cash reaches $91,681. For financing, Ziffy Mortgage’s DSCR program evaluates $1,566/mo property income against a $871/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Sold | $178,000 |
| 2025-06-17 | Pending sale | $178,000 |
| 2025-06-10 | Contingent | $178,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1251.13 | 23.26% | $56,600 | 26.68% |
| 2023-10-17 | $1015.07 | 26.21% | $44,680 | 17.83% |
| 2022-10-17 | $804.25 | 20.42% | $37,920 | 12.19% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
