








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Elgin at 106 Cider Creek Dr, Elgin, TX, 78621 priced at $268,810 pairs $2,174/mo rent with $262/mo cash flow after a $1,316/mo payment. Total monthly income equals $2,174/mo, and annual cash flow comes to $3,146/yr on $89,111 invested. Return on cash invested is 23.44% in year one, and rental yield stands at 9.7% on a $268,810 basis. Equity gained on principal adds $1,735/yr, and 5% annual appreciation accumulates to $74,267 by year five. Five-year ROI measures 123.03% and total cumulative return in cash reaches $109,631. For financing, Ziffy Mortgage’s DSCR program evaluates $2,174/mo property income against a $1,316/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ben Caballero • HomesUSA.com
Mls Name: Unlock MLS
Mls ID: #1153697