Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 106 Capri St, Sugar Land, TX, 77478 priced at $1,395,000 pairs $4,759/mo rent with after a $6,828/mo payment. Total monthly income equals $4,759/mo. Return on cash invested is 6.49% in year one, and rental yield stands at 4.09% on a $1,395,000 basis. Equity gained on principal adds $9,002/yr, and 5% annual appreciation accumulates to $385,413 by year five. Five-year ROI measures 32.09% and total cumulative return in cash reaches $145,054. For financing, Ziffy Mortgage’s DSCR program evaluates $4,759/mo property income against a $6,828/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1963
0.38 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| 2024-02-26 | Listed for sale | $1,395,000 |
| 2023-01-14 | Listing removed | N/A |
| 2022-10-19 | Listed for sale | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $835,662 | 50.12% |
| 2023-12-27 | $9898.34 | -7.29% | $556,681 | 0.75% |
| 2022-12-27 | $10676.93 | -3.80% | $552,550 | 0.04% |
Listed by: Kathryn Faught • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #94987564
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
