106 Bristol CirChandlerTX75758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chandler at 106 Bristol Cir, Chandler, TX, 75758 generates $2,082/mo in rent and, after a $1,268/mo payment, leaves $240/mo in cash flow. Total monthly income is $2,082/mo, and annual cash flow is $2,879/yr on $85,859 invested. Return on cash invested sits at 23.26% in year one, and rental yield is 9.65% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 122.02% and total cumulative return in cash sums $104,764. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,082/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,051 (100%) |
| Owner Occupied HU | 3,492 (69.1%) |
| Renter Occupied HU | 912 (18.1%) |
| Vacant Housing Units | 647 (12.8%) |
| Median Home Value | $220,221 |
| Average Home Value | $269,308 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,495
Multi-Family
133
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices