106 Beverly Dr, Gulfport, MS, 39503 | $720/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1977 sft

13400 Tara Hills Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1100 sft

119 Gahan Dr, Gulfport, MS, 39503

3 Bed
2 Bath
2328 sft

88392 Diamondhead Dr E, Diamondhead, MS, 39525

3 Bed
2 Bath
1680 sft

123 Michigan Ave, Gulfport, MS, 39501

Nearby investment properties with comparable prices

4 Bed
2 Bath
1025 sft

638 26th St, Gulfport, MS, 39501

3 Bed
2 Bath
1333 sft

1215 23rd St, Gulfport, MS, 39501

3 Bed
1 Bath
1647 sft

175 Begonia St, Biloxi, MS, 39531

3 Bed
2 Bath
1612 sft

7824 Loa Pl, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 106 Beverly Dr, Gulfport, MS, 39503 offers $1,904/mo rent that, after a $947/mo payment, leaves $720/mo cash flow. Total monthly income is $1,904/mo, and annual cash flow is $8,640/yr on $64,145 cash. Return on cash invested measures 33.38% in year one, and rental yield stands at 11.81% at a $193,500 entry. Equity gained on principal adds $1,249/yr while 5% annual appreciation compounds into $53,460 by year five. Five-year ROI records 174.98% and total cumulative return in cash reaches $112,243. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,904/mo property income versus a $947/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1985

8,712 sqft lot

$N/A/sqft

No HOA