106 Bay Meadows Dr SW, Aiken, SC, 29803 | $767/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

4 Bed
3 Bath
2068 sft

2102 Howard Mill Rd, North Augusta, SC, 29841

3 Bed
2 Bath
1390 sft

3907 Willowood Road, Augusta, GA, 30907

3 Bed
2 Bath
1459 sft

378 Shipwreck Dr, Beech Island, SC, 29842

3 Bed
2 Bath
1456 sft

504 Ann Dr, New Ellenton, SC, 29809

Nearby investment properties with comparable prices

Jillian B Plan, Augusta, GA: Build On Your Lot

3 Bed
2 Bath
1450 sft

Jillian B Plan, Augusta, GA: Build On Your Lot, Augusta, GA, 30907

3 Bed
2 Bath
1837 sft

3742 Overland Cutoff, Martinez, GA, 30907

3 Bed
1 Bath
1076 sft

1512 Heard Avenue, Augusta, GA, 30904

3 Bed
2 Bath
1208 sft

308 Columbus Ave, North Augusta, SC, 29841

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 106 Bay Meadows Dr SW, Aiken, SC, 29803 priced at $234,900 converts $2,192/mo rent into $767/mo cash flow after a $1,150/mo obligation. Total monthly income equals $2,192/mo, and annual cash flow totals $9,200/yr on $77,869 invested. Return on cash invested prints 31.72% in year one, and rental yield reads 11.2% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 166.04% and total cumulative return in cash sums $129,297. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,192/mo property income covering a $1,150/mo payment, not borrower’s personal income.

Single Family

Built in 2008

7,840 sqft lot

$N/A/sqft

$321 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519