106 121st StCharlestonWV25315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charleston at 106 121st St, Charleston, WV, 25315 generates $1,170/mo in rent and, after a $529/mo payment, leaves $545/mo in cash flow. Total monthly income is $1,170/mo, and annual cash flow is $6,535/yr on $35,835 invested. Return on cash invested sits at 38.15% in year one, and rental yield is 12.99% on a $108,100 entry. Equity gained on principal adds $698/yr, while 5% annual appreciation builds toward $29,866 over five years. Five-year ROI reaches 200.16% and total cumulative return in cash sums $71,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,170/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25315, Charleston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,611 (100%) |
| Owner Occupied HU | 900 (55.9%) |
| Renter Occupied HU | 434 (26.9%) |
| Vacant Housing Units | 277 (17.2%) |
| Median Home Value | $87,581 |
| Average Home Value | $115,947 |
Housing Distribution
Address Breakdown
Residential
1,398
Single Family
1,392
Multi-Family
6
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #278112