Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Catlett at 10596 Shenandoah Path, Catlett, VA, 20119 listed at $825,000 pairs $5,074/mo rent with a $4,038/mo payment to leave $142/mo cash flow. Total monthly income runs $5,074/mo, and annual cash flow reaches $1,707/yr on $271,425 cash to close. Return on cash invested measures 20.69% in year one, and rental yield registers 7.38% at a $825,000 basis. Equity gained on principal adds $5,324/yr, and annual property appreciation at 5% supports $227,932 by year five. Five-year ROI tracks 106.72% and total cumulative return in cash totals $289,677. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,074/mo property income relative to a $4,038/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
4 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20119, Catlett, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,733 (100%) |
| Owner Occupied HU | 1,337 (77.1%) |
| Renter Occupied HU | 288 (16.6%) |
| Vacant Housing Units | 108 ( 6.2%) |
| Median Home Value | $663,396 |
| Average Home Value | $751,301 |
Residential
1,532
Single Family
1,532
Multi-Family
0
Businesses
99
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juan Piniella • LPT Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFQ2017346
