Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 10587 W 33rd Way #10587, Hialeah, FL, 33018 listed at $530,000 pairs $5,242/mo rent with a $2,594/mo payment to leave $1,367/mo cash flow. Total monthly income runs $5,242/mo, and annual cash flow reaches $16,403/yr on $174,370 cash to close. Return on cash invested measures 29.47% in year one, and rental yield registers 11.87% at a $530,000 basis. Equity gained on principal adds $3,420/yr, and annual property appreciation at 5% supports $146,429 by year five. Five-year ROI tracks 155.54% and total cumulative return in cash totals $271,207. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,242/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
N/A lot
$N/A/sqft
$358 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $530,000 |
| 2024-07-30 | Listed for sale | $549,900 |
| 2022-03-29 | Sold | $448,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Maria Trujillo Marrero • Potential Property Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11632208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
